Net Insight AB
STO:NETI B

Watchlist Manager
Net Insight AB Logo
Net Insight AB
STO:NETI B
Watchlist
Price: 7.26 SEK -0.95% Market Closed
Market Cap: 2.5B SEK
Have any thoughts about
Net Insight AB?
Write Note
Section:
 

Relative Value

The Relative Value of one NETI B stock under the Base Case scenario is 8.78 SEK. Compared to the current market price of 7.26 SEK, Net Insight AB is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETI B Relative Value
Base Case
8.78 SEK
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
34
vs Industry
24
Median 3Y
3.8
Median 5Y
3.5
Industry
2
Forward
4.1
More Details
29.6
P/E
P/E
Price to Earnings
29.6
vs History
46
vs Industry
20
Median 3Y
31
Median 5Y
27.2
Industry
28.7
Forward
34.5
More Details
18.1
P/OCF
P/OCF
Price to OCF
18.1
vs History
39
vs Industry
25
Median 3Y
16.5
Median 5Y
15.6
Industry
15.5
More Details
92.9
P/FCFE
P/FCFE
Price to FCFE
92.9
vs History
26
vs Industry
5
Median 3Y
70
Median 5Y
50.9
Industry
17.1
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
12
vs Industry
19
Median 3Y
3.1
Median 5Y
2.4
Industry
2.2
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
26
vs Industry
24
Median 3Y
3.3
Median 5Y
2.8
Industry
2
Forward
3.7
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
30
vs Industry
42
Median 3Y
5.2
Median 5Y
4.6
Industry
6.6
More Details
12.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.7
vs History
50
vs Industry
31
Median 3Y
12.7
Median 5Y
12.3
Industry
16.1
Forward
14.5
More Details
21.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.9
vs History
65
vs Industry
21
Median 3Y
25.9
Median 5Y
23.4
Industry
22.9
Forward
28.4
More Details
16.4
EV/OCF
EV/OCF
Enterprise Value to OCF
16.4
vs History
28
vs Industry
27
Median 3Y
14.5
Median 5Y
13
Industry
14
More Details
59.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
59.2
vs History
28
vs Industry
6
Median 3Y
56.9
Median 5Y
37.4
Industry
14.2
More Details
4
EV/IC
EV/IC
Enterprise Value to IC
4
vs History
15
vs Industry
19
Median 3Y
3.2
Median 5Y
2.6
Industry
1.8
More Details

Multiples Across Competitors

NETI B Competitors Multiples
Net Insight AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Net Insight AB
STO:NETI B
2.5B SEK 3.9 29.6 12.7 21.9
US
Cisco Systems Inc
NASDAQ:CSCO
232.2B USD 4.4 24.7 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.4B USD 21.6 53.4 47.4 48.5
US
Motorola Solutions Inc
NYSE:MSI
78B USD 7.3 50 27.2 30.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.3B SEK 1.2 -217.8 9.3 14.3
FI
Nokia Oyj
OMXH:NOKIA
23.2B EUR 1.2 56 6.5 10.7
CN
ZTE Corp
SZSE:000063
172.9B CNY 1.4 18.4 16.3 16.3
US
Ubiquiti Inc
NYSE:UI
20.6B USD 10.4 53.4 37.5 38.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
148.7B CNY 8.5 37.9 35.6 35.6
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.6 20.4
TW
Accton Technology Corp
TWSE:2345
426.4B TWD 4.6 43.8 31.9 34.9
P/E Multiple
Earnings Growth P/E to Growth
SE
Net Insight AB
STO:NETI B
Average P/E: 39.3
29.6
118%
0.3
US
Cisco Systems Inc
NASDAQ:CSCO
24.7
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.4
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.8 N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
56
185%
0.3
CN
ZTE Corp
SZSE:000063
18.4
30%
0.6
US
Ubiquiti Inc
NYSE:UI
53.4
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
37.9
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.8
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBITDA: 23.5
12.7
68%
0.2
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.4
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.2
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
CN
ZTE Corp
SZSE:000063
16.3
73%
0.2
US
Ubiquiti Inc
NYSE:UI
37.5
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.6
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.6
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.9
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBIT: 26.6
21.9
109%
0.2
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.5
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.6
56%
0.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
FI
Nokia Oyj
OMXH:NOKIA
10.7
67%
0.2
CN
ZTE Corp
SZSE:000063
16.3
19%
0.9
US
Ubiquiti Inc
NYSE:UI
38.9
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
35.6
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.9
75%
0.5

See Also

Summary
NETI B intrinsic value, competitors valuation, and company profile.
DCF Valuation
NETI B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NETI B stock valuation using valuation multiples.
Wall Street Estimates
NETI B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NETI B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.